Income statement for merchandising company

A merchandising company uses the same 4 financial statements we learned before: Income statement, statement of retained earnings, balance sheet, and statement of cash flows. The balance sheet used is the classified balance sheet. The income statement for a merchandiser is expanded to include groupings and subheadings necessary to make it easier for investors to read and understand. We will look at the income statement only as the other statements have been discussed previously.

Multi-Step (or classified) income statement

In preceding chapters, we illustrated the income statement with only two categories—revenues and expenses. In contrast, a multi-step income statement divides both revenues and expenses into operating and nonoperating (other) items. The statement also separates operating expenses into selling and administrative expenses. A multi-step income statement is also called a classified income statement.

The multi-step income statement shows important relationships that help in analyzing how well the company is performing. For example, by deducting cost of goods sold from operating revenues, you can determine by what amount sales revenues exceed the cost of items being sold. If this margin, called gross margin, is lower than desired, a company may need to increase its selling prices and/or decrease its cost of goods sold. The classified income statement subdivides operating expenses into selling and administrative expenses. Thus, statement users can see how much expense is incurred in selling the product and how much in administering the business. Statement users can also make comparisons with other years’ data for the same business and with other businesses. Nonoperating revenues and expenses appear at the bottom of the income statement because they are less significant in assessing the profitability of the business.

Management chooses which income statement to present a company’s financial data. This choice may be based either on how their competitors present their data or on the costs associated with assembling the data.

The major headings of the classified multi-step income statement are explained below:

Look at these selected accounts from Hanlon’s adjusted trial balance:

Adjusted Trial Balance Debit Credit
Sales 275,000
Sales discounts 2,000
Sales returns and allowances 1,000
Interest revenue 150
Cost of goods sold 159,000
Commissions expense 10,000
Advertising expense 7,000
Sales Salaries expense 20,000
Rent expense – sales 12,000
Rent expense – office 12,000
Office Salaries expense 40,000
Utilities expense 5,000
Interest expense 50

We can prepare Hanlon’s Multi-step Income statement as:

Multi-step Income Statement
For the Year Ended December 31
Sales $275,000
Less: Sales Discounts 2,000
Sales Returns and allowances 1,000 3,000
Net Sales (275,000 – 3,000) $272,000
Cost of goods sold 159,000
Gross Profit (272,000 – 159,000) $113,000
Operating expenses:
Selling expenses
Commissions expense 10,000
Advertising expense 7,000
Sales Salaries expense 20,000
Rent expense – sales 12,000
Total Selling expenses 49,000
Administrative expenses
Rent expense – office 12,000
Office Salaries expense 40,000
Utilities expense 5,000
Total Admin. Expenses 57,000
Total Operating expenses (49,000 + 57,000) 106,000
Income from operations (113,000 – 106,000) 7,000
Other Revenue (Expense)
Interest Revenue 150
Interest Expense -50
Total Other Revenue (expense) (150 – 50) 100
NET INCOME (7,000 + 100) 7,100

Reporting Cost of Goods Sold

Cost of goods sold can be reported two ways: as a single line item or as detailed section showing net purchases and calculating cost of goods sold. When using the perpetual inventory method, cost of goods sold is reported as a single line item (as illustrated in video and example above).

Under the periodic method, you can use a single line item in the multi-step income statement with a separate schedule of cost of goods sold OR you can report the cost of goods sold within the income statement itself. The following video reviews the periodic method entries and shows how to complete the cost of goods sold section with in the multi-step income statement.

To illustrate a cost of goods sold statement, Hanlon Food Store had the following unadjusted trial balance amounts:

Debit Credit
Merchandise Inventory 24,000
Purchases 167,000
Purchase discounts 3,000
Purchase returns and allowances 8,000
Transportation In 10,000

Remember, the merchandise inventory on the unadjusted trial balance is the beginning balance (or ending balance from the previous period. A physical count of inventory on December 31 showed inventory of $31,000 unsold. The Cost of Goods Sold Statement would appear as:

Hanlon Food Store
Cost of Goods Sold Statement
For the year ended December 31
Merchandise Inventory, January 1 24,000
Purchases 167,000
Less: Purchase discount 3,000
Purchase returns and allowances 8,000 11,000
Net Purchases (167,000 – 156,000) 156,000
Add: Transportation In 10,000
Net cost of purchases (156,000 + 10,000) 166,000
Cost of goods available for sale (24,000 + 166,000) 190,000
Less: Merchandise Inventory, December 31 31,000
Cost of goods sold (190,000 – 31,000) 159,000

Other financial statements

After the income statement is complete, we would use the net income to calculate ending retained earnings on the statement of retained earnings. We would use ending retained earnings in preparing the balance sheet. Finally, we would prepare the statement of cash flows. These financial statements are prepared the same way under either the perpetual or periodic inventory methods.

Summary

To summarize the important relationships in the income statement of a merchandising firm in equation form:

Each of these relationships is important because of the way it relates to an overall measure of business profitability. For example, a company may produce a high gross margin on sales. However, because of large sales commissions and delivery expenses, the owner may realize only a very small amount of the gross margin as profit.