BUS103: Introduction to Financial Accounting

The following comparative balance sheets are for Dells Corporation as of 2010 June 30, and 2009 June 30. Also provided is the statement of income and retained earnings for the year ended 2010 June 30, with additional data.

Dells Company

Comparative balance sheet

2010 June 30 and 2009

Increase (Decrease)

Accounts receivable, net

Total current assets

Property, plant, and equipment:

Accumulated depreciation – equipment

Total property, plant, and equipment

Liabilities and stockholders' equity

Notes payable – bank

Federal income taxes payable

Total current liabilities Stockholders' equity:

Common stock, $10 par

Paid-in capital in excess of par

Total stockholders' equity

Total liabilities and stockholders' equity

Dells Corporation

Statement of income and retained earnings

For the year ended 2010 June 30

Cost of goods sold

Salaries and wages expense

Loss on sale of equipment

Income before federal income taxes

Deduct: Federal income taxes

Retained earnings, 2009 July 1

Retained earnings, 2010 June 30

Equipment with a cost of USD 20,000, on which USD 10,000 of depreciation had been recorded, was sold for USD 3,000 cash. Additional equipment was purchased for USD 220,000.

Stock was issued for USD 250,000 cash.

The USD 50,000 bank note was paid. Using the data given for Dells Corporation:

a. Prepare a statement of cash flows - indirect method.

b. Prepare a working paper to convert net income from an accrual basis to a cash basis. Then prepare a partial statement of cash flows - direct method, showing only the cash flows from operating activities section.